Hillsboro Plan, West Cypress HillsSpicewoodTX78669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spicewood at Hillsboro Plan, West Cypress Hills, Spicewood, TX, 78669 earns $1,524/mo cash flow from $5,720/mo rent with a $2,888/mo payment. Total monthly income totals $5,720/mo, and annual cash flow totals $18,290/yr on $194,107 capital. ROI tracks 29.48% on current figures, and rental yield reads 11.63% at a $589,990 purchase. Equity gained on principal adds $3,807/yr, and 5% annual appreciation supports $163,003 over five years. Five-year ROI reaches 155.38% and total cumulative return in cash sums $301,609. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,720/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Housing Distribution
Address Breakdown
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
