Hillmont Plan, Riceland 60' Homesites,Mont Belvieu,TX,77523

Investment Highlights

Investment property for sale in Mont Belvieu at Hillmont Plan, Riceland 60' Homesites, Mont Belvieu, TX, 77523 offers a 8.99% rental yield on a $574,990 purchase with $4,307/mo rent. Total monthly income registers $4,307/mo, and a $2,814/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,621/yr on $189,172 to close, and return on cash invested stands at 21.45% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,859 over five years. Portfolio math shows five-year ROI at 112.28% and total cumulative return in cash at $212,396. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,307/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.