Hillman Plan, The Ranch at Uptown Celina - Executive Collection, Celina, TX, 75009 | 7.04% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
2 Bath
1798 sft

585 Rose Garden Dr, McKinney, TX, 75072

4 Bed
4 Bath
2931 sft

1824 Coventry Dr, Celina, TX, 75009

4 Bed
3 Bath
3426 sft

4312 Oxbow Dr, McKinney, TX, 75072

4 Bed
4 Bath
2635 sft

3609 Honey Suckle Ln, Little Elm, TX, 75068

Nearby investment properties with comparable prices

3 Bed
3 Bath
2791 sft

2816 Amesbury, Lewisville, TX, 75056

5 Bed
4 Bath
3592 sft

4905 Warhol Ct, Celina, TX, 75009

4 Bed
3 Bath
2535 sft

3205 Marilanda Rd, McKinney, TX, 75071

5 Bed
4 Bath
3615 sft

4736 Baytown Ln, McKinney, TX, 75071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

53% in year one. Equity gained on principal adds $5,007/yr while 5% annual appreciation supports $214,393 over five years. Portfolio math shows five-year ROI at 80.53% and total cumulative return in cash at $205,591. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,554/mo property income against a $3,798/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628