Hill Plan, GrayHawkBasehorKS66007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Basehor at Hill Plan, GrayHawk, Basehor, KS, 66007 with 5% annual appreciation on a $353,990 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $1,733/mo payment preserves $765/mo for cash returns. Annual cash flow comes to $9,175/yr on $117,348 deployed, and return on cash invested reaches 27.73% in year one. Equity gained on principal adds $2,284/yr, and five-year appreciation sums $97,801 alongside rental yield of 10.58%. Five-year ROI measures 145.38% and total cumulative return in cash totals $170,599.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $1,733/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66007, Basehor, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,816 (100%) |
| Owner Occupied HU | 3,194 (83.7%) |
| Renter Occupied HU | 526 (13.8%) |
| Vacant Housing Units | 96 ( 2.5%) |
| Median Home Value | $366,734 |
| Average Home Value | $388,185 |
Housing Distribution
Address Breakdown
Residential
3,998
Single Family
3,933
Multi-Family
65
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
