Hikari Plan, SHAWOOD at Magnolia RanchEastvaleCA92880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eastvale at Hikari Plan, SHAWOOD at Magnolia Ranch, Eastvale, CA, 92880 generates $4,860/mo in rent, after a $6,387/mo payment. Total monthly income is $4,860/mo. Return on cash invested sits at 11.25% in year one, and rental yield is 4.47% on a $1,305,000 entry. Equity gained on principal adds $8,421/yr, while 5% annual appreciation builds toward $360,547 over five years. Five-year ROI reaches 56.32% and total cumulative return in cash sums $238,129. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,860/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92880, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,224 (100%) |
| Owner Occupied HU | 11,851 (77.8%) |
| Renter Occupied HU | 3,041 (20.0%) |
| Vacant Housing Units | 332 ( 2.2%) |
| Median Home Value | $759,900 |
| Average Home Value | $765,722 |
Housing Distribution
Address Breakdown
Residential
15,119
Single Family
14,949
Multi-Family
170
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SHAWOOD Southern California
Mls Name: SHAWOOD
Mls ID: #N/A