Highwood Plan, Towns on the GreenwayWestervilleOH43082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westerville at Highwood Plan, Towns on the Greenway, Westerville, OH, 43082 offers a 9.12% rental yield on a $449,990 purchase with $3,419/mo rent. Total monthly income registers $3,419/mo, and a $2,202/mo payment leaves $460/mo available for distribution. Annual cash flow reaches $5,514/yr on $149,172 to close, and return on cash invested stands at 23.61% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,324 over five years. Portfolio math shows five-year ROI at 123.19% and total cumulative return in cash at $183,759. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,419/mo property income against a $2,202/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43082, Westerville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,951 (100%) |
| Owner Occupied HU | 10,888 (84.1%) |
| Renter Occupied HU | 1,655 (12.8%) |
| Vacant Housing Units | 408 ( 3.2%) |
| Median Home Value | $484,702 |
| Average Home Value | $518,752 |
Housing Distribution
Address Breakdown
Residential
12,911
Single Family
12,789
Multi-Family
122
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A