Highway 84LawnTX79530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawn at Highway 84, Lawn, TX, 79530 offers a 10.46% rental yield on a $214,825 purchase with $1,872/mo rent. Total monthly income registers $1,872/mo, and a $1,051/mo payment leaves $345/mo available for distribution. Annual cash flow reaches $4,138/yr on $71,214 to close, and return on cash invested stands at 25.72% in year one. Equity gained on principal adds $1,386/yr while 5% annual appreciation supports $59,352 over five years. Portfolio math shows five-year ROI at 135.22% and total cumulative return in cash at $96,294. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,872/mo property income against a $1,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Lot
Built in N/A
29.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79530, Lawn, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 282 (100%) |
| Owner Occupied HU | 205 (72.7%) |
| Renter Occupied HU | 33 (11.7%) |
| Vacant Housing Units | 44 (15.6%) |
| Median Home Value | $264,855 |
| Average Home Value | $322,695 |
Housing Distribution
Address Breakdown
Residential
223
Single Family
223
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Kyker • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20654975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.