Highland Plan, Laurinton Farms,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Highland Plan, Laurinton Farms, Hopkins, SC, 29061 offers a 8.24% rental yield on a $240,850 purchase with $1,654/mo rent. Total monthly income registers $1,654/mo, and a $1,179/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,641/yr on $79,842 to close, and return on cash invested stands at 23.22% in year one. Equity gained on principal adds $1,554/yr while 5% annual appreciation supports $66,542 over five years. Portfolio math shows five-year ROI at 120.33% and total cumulative return in cash at $96,077. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,654/mo property income against a $1,179/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.