Highland- Unfinished Basement Plan, Crow Creek, Idaho Falls, ID, 83401 | $553/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Denford Plan, Hillcrest Ranch | OLO Builders

3 Bed
2 Bath
3370 sft

Denford Plan, Hillcrest Ranch | OLO Builders, Ammon, ID, 83406

Oakfield Plan, Hillcrest Ranch | OLO Builders

4 Bed
3 Bath
2604 sft

Oakfield Plan, Hillcrest Ranch | OLO Builders, Ammon, ID, 83406

3 Bed
3 Bath
3166 sft

2049 Malibu Dr, Idaho Falls, ID, 83404

4 Bed
3 Bath
2420 sft

2140 N Roy Dr, Idaho Falls, ID, 83401

Nearby investment properties with comparable prices

Clearpoint Plan, Build on Your Lot - Bonneville County | OLO Builders

4 Bed
3 Bath
2466 sft

Clearpoint Plan, Build on Your Lot - Bonneville County | OLO Builders, Idaho Falls, ID, 83402

5 Bed
4 Bath
2384 sft

3042 Escalante Ave, Idaho Falls, ID, 83404

- Bed
- Bath
- sft

4195 Cherrywood Cir, Idaho Falls, ID, 83406

Investment Property+ 2 more

2 Bed
1 Bath
2100 sft

406 1st W St, Ririe, ID, 83443

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Idaho Falls at Highland- Unfinished Basement Plan, Crow Creek, Idaho Falls, ID, 83401 listed at $477,900 pairs $3,302/mo rent with a $2,339/mo payment to leave $553/mo cash flow. Total monthly income runs $3,302/mo, and annual cash flow reaches $6,634/yr on $158,424 cash to close. Return on cash invested measures 24.1% in year one, and rental yield registers 8.29% at a $477,900 basis. Equity gained on principal adds $3,084/yr, and annual property appreciation at 5% supports $132,035 by year five. Five-year ROI tracks 124.72% and total cumulative return in cash totals $197,585. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,302/mo property income relative to a $2,339/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83401, Idaho Falls, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,087 (100%)
Owner Occupied HU	12,748 (70.5%)
Renter Occupied HU	4,637 (25.6%)
Vacant Housing Units	702 ( 3.9%)
Median Home Value	$401,318
Average Home Value	$419,996