Highgate Plan, Cedar Grove at The WoodlandsNorth PortFL34289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Port at Highgate Plan, Cedar Grove at The Woodlands, North Port, FL, 34289 priced at $336,990 converts $3,240/mo rent into $1,004/mo cash flow after a $1,649/mo obligation. Total monthly income equals $3,240/mo, and annual cash flow totals $12,049/yr on $111,712 invested. Return on cash invested prints 30.69% in year one, and rental yield reads 11.54% against a $336,990 entry. Equity gained on principal adds $2,175/yr, while 5% annual appreciation compiles into $93,104 by year five. Five-year ROI reaches 161.3% and total cumulative return in cash sums $180,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $1,649/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34289, North Port, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,250 (100%) |
| Owner Occupied HU | 1,612 (71.6%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 262 (11.6%) |
| Median Home Value | $412,834 |
| Average Home Value | $402,249 |
Housing Distribution
Address Breakdown
Residential
2,044
Single Family
1,644
Multi-Family
400
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A