Highcrest Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620 | 7.61% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Highcrest Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620 | 7.61% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4112 sft

837 Mystic Breeze, Spring Branch, TX, 78070

4 Bed
5 Bath
3520 sft

219 River Bend Place, Spring Branch, TX, 78070

5 Bed
5 Bath
5586 sft

1030 Mystic Parkway, Spring Branch, TX, 78070

4 Bed
3 Bath
2885 sft

111 Peppergrass Dr, Spring Branch, TX, 78070

Nearby investment properties with comparable prices

4 Bed
3 Bath
3195 sft

170 ST ANNE CT, Spring Branch, TX, 78070

4 Bed
4 Bath
3130 sft

ELLIOT Plan, Caliterra - 70', Dripping Springs, TX, 78620

$ 862,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

258 Brins Way #COSSE4, Dripping Springs, TX, 78620

3 Bed
2 Bath
1924 sft

301 Wilson Creek Cir, Wimberley, TX, 78676

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,483/mo, and a $4,234/mo payment. Purchase price stands at $864,990, and rental yield measures 7.61% with $5,483/mo rent. Return on cash invested shows 17.24% in year one, and 5% annual appreciation builds toward $238,981 over five years. Five-year ROI reaches 89.73% and total cumulative return in cash records $255,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,483/mo property income covering a $4,234/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Relax into the evening from the peace and comfort of your front and back covered patios. When you're not in the mood for the outdoors, enjoy the wide variety of indoor luxuries provided by The Highcrest family home plan. The open-concept design centers around the showroom-style kitchen, which includes an oversized pantry. Every bedroom includes a walk-in closet, and the guest suite features a private bathroom. The beautiful Owner's Retreat comes complete with a glamorous bathroom and a deluxe walk-in closet. Design the specialty room you've been dreaming of in the open study. We can't wait for you to experience the David Weekley Difference in this gorgeous new home plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505