Hickory Ridge I A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212 | $628/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1316 sft

105 Sundew Rd, Elgin, SC, 29045

4 Bed
2 Bath
2400 sft

145 Otis Rd, Pelion, SC, 29123

4 Bed
3 Bath
2158 sft

113 Federation St, Lexington, SC, 29073

3 Bed
2 Bath
1824 sft

156 Whisper Lake Dr, Lexington, SC, 29072

Nearby investment properties with comparable prices

4 Bed
3 Bath
2110 sft

2318 Damascus Way #446, Lexington, SC, 29073

4 Bed
3 Bath
2110 sft

2318 Damascus Way, Lexington, SC, 29073

4 Bed
3 Bath
2110 sft

2429 Bold Ruler Rd #424, Lexington, SC, 29073

3 Bed
3 Bath
1814 sft

209 Hayfield Ln, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at Hickory Ridge I A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212 with 5% annual appreciation on a $345,630 basis while $2,686/mo rent supports operations. Total monthly income totals $2,686/mo and a $1,692/mo payment preserves $628/mo for cash returns. Annual cash flow comes to $7,539/yr on $114,576 deployed, and return on cash invested reaches 26.49% in year one. Equity gained on principal adds $2,230/yr, and five-year appreciation sums $95,491 alongside rental yield of 9.33%. Five-year ROI measures 137.84% and total cumulative return in cash totals $157,930.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,686/mo property income versus a $1,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,392 (100%)
Owner Occupied HU	9,755 (67.8%)
Renter Occupied HU	3,792 (26.3%)
Vacant Housing Units	845 ( 5.9%)
Median Home Value	$261,900
Average Home Value	$331,148