Hickory Plan, The Crossvine, Schertz, TX, 78154 | $18/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hickory Plan, The Crossvine, Schertz, TX, 78154 | $18/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3619 sft

5352 Netherfield Park, Schertz, TX, 78154

4 Bed
4 Bath
2885 sft

5147 Lottchen Lane, Schertz, TX, 78154

4 Bed
4 Bath
2916 sft

5156 Lottchen Lane, Schertz, TX, 78154

4 Bed
4 Bath
2944 sft

5230 Lottchen Lane, Schertz, TX, 78154

Nearby investment properties with comparable prices

4 Bed
3 Bath
2165 sft

11918 Vista Harbor, Live Oak, TX, 78233

2 Bed
2 Bath
1512 sft

418 CLAY ST UNIT 301, San Antonio, TX, 78204

5 Bed
4 Bath
2731 sft

9520 Nubuck Branch, Converse, TX, 78109

5 Bed
4 Bath
- sft

9622 Nubuck Branch, Converse, TX, 78109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Schertz at Hickory Plan, The Crossvine, Schertz, TX, 78154 listed at $435,990 pairs $3,118/mo rent with a $2,134/mo payment to leave $18/mo cash flow. Total monthly income runs $3,118/mo, and annual cash flow reaches $211/yr on $144,531 cash to close. Return on cash invested measures 20.05% in year one, and rental yield registers 8.58% at a $435,990 basis. Equity gained on principal adds $2,813/yr, and annual property appreciation at 5% supports $120,456 by year five. Five-year ROI tracks 104.84% and total cumulative return in cash totals $151,523. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,118/mo property income relative to a $2,134/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Hickory offers comfort and style in a layout that works for the way you live today. From the inviting entryway to the expansive open-concept living area, every space feels connected and welcoming. The gourmet kitchen features a large island overlooking the dining and family room for effortless entertaining. A luxurious owner's suite offers privacy and opulence, with a spacious bath and oversized closet. A second bedroom downstairs and a tech space adds convenience and practicality, while two additional large bedrooms and an oversized game room can be found upstairs. The Hickory delivers the versatility you need with the comfort you crave.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054