Hickory Plan, Lakes and Streams, North Augusta, SC, 29841 | $257/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1615 sft

321 Frick Ln, Grovetown, GA, 30813

5 Bed
3 Bath
1742 sft

3719 Fairington Dr, Hephzibah, GA, 30815

3 Bed
3 Bath
2327 sft

783 Main St, New Ellenton, SC, 29809

3 Bed
3 Bath
1624 sft

2339 Belair Spring Rd, Augusta, GA, 30909

Nearby investment properties with comparable prices

4 Bed
3 Bath
2455 sft

1019 Amber Way #96, Grovetown, GA, 30813

3 Bed
2 Bath
2009 sft

903 Goodale Dr, Augusta, GA, 30909

3 Bed
2 Bath
1950 sft

1570 Powderhouse Rd, Aiken, SC, 29803

3 Bed
2 Bath
1862 sft

3005 Brems Drive, Augusta, GA, 30909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at Hickory Plan, Lakes and Streams, North Augusta, SC, 29841 offers a 8.05% rental yield on a $393,595 purchase with $2,640/mo rent. Total monthly income registers $2,640/mo, and a $1,926/mo payment leaves $257/mo available for distribution. Annual cash flow reaches $3,089/yr on $130,477 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $2,540/yr while 5% annual appreciation supports $108,743 over five years. Portfolio math shows five-year ROI at 115.37% and total cumulative return in cash at $150,525. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,640/mo property income against a $1,926/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$40 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435