Hickory Hills Plan, The Preserve at Fox Run, Forsyth, GA, 31029 | $392/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hickory Hills Plan, The Preserve at Fox Run, Forsyth, GA, 31029 | $392/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
6 Bath
4790 sft

351 Main St, Culloden, GA, 31016

4 Bed
4 Bath
3510 sft

1307 McCollum Rd, Barnesville, GA, 30204

3 Bed
3 Bath
2744 sft

Thornton Rd #LTJQUD, Forsyth, GA, 31029

Southern Oaks A Plan, The Preserve at Fox Run

4 Bed
3 Bath
2820 sft

Southern Oaks A Plan, The Preserve at Fox Run, Forsyth, GA, 31029

Nearby investment properties with comparable prices

Blair Valley Plan, The Preserve at Fox Run

4 Bed
4 Bath
2911 sft

Blair Valley Plan, The Preserve at Fox Run, Forsyth, GA, 31029

Longleaf B Plan, The Preserve at Fox Run

3 Bed
3 Bath
2744 sft

Longleaf B Plan, The Preserve at Fox Run, Forsyth, GA, 31029

Longleaf A Plan, The Preserve at Fox Run

3 Bed
4 Bath
2729 sft

Longleaf A Plan, The Preserve at Fox Run, Forsyth, GA, 31029

3 Bed
2 Bath
1584 sft

1624 Pleasant Grove Rd, Yatesville, GA, 31097

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forsyth at Hickory Hills Plan, The Preserve at Fox Run, Forsyth, GA, 31029 uses $183,089 cash to close to unlock $4,702/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $3,779/mo, and a $2,724/mo payment keeps the spread at $392/mo. Purchase price stands at $556,500, and rental yield measures 8.15% with $3,779/mo rent. Return on cash invested shows 22.63% in year one, and 5% annual appreciation builds toward $153,751 over five years. Five-year ROI reaches 117.25% and total cumulative return in cash records $214,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,779/mo property income covering a $2,724/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Hickory Hills House Plan - The Hickory Hills house plan fulfills the wish list of today's most discerning home buyers. The exterior is warm and inviting with a casual feel. The blend of painted brick, clapboard and board-and-batten sidings and multiple gables are perfect for a family with frequent visits from relatives and friends. The main level is anchored by the vaulted family room with built-ins and a warming fireplace. The open kitchen with its gathering island and banquet sized dining room round out the public space. The sleeping quarters are separate for privacy and relaxation. The master suite has a vaulted ceiling and large windows to take full advantage of views to the rear. The spa bath has a free standing tub and large shower to regenerate one's energy before or after a hard day at work and play. The covered front porch and covered back porch with a fireplace provide additional outdoor living space to be enjoyed when the weather cooperates. There is a mudroom entrance with cabinetry for boots, coats and book bags. The upper level features an additional bedroom with a bath and a multi-purpose bonus area. This plan does have a basement option.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,331 (100%)
Owner Occupied HU	5,257 (71.7%)
Renter Occupied HU	1,601 (21.8%)
Vacant Housing Units	473 ( 6.5%)
Median Home Value	$270,286
Average Home Value	$308,842