Hickory - Hickory Falls Plan, Hickory Falls, Sapulpa, OK, 74066 | 4.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

406 S 1st Pl, Broken Arrow, OK, 74012

4 Bed
3 Bath
2180 sft

810 N 3rd St, Jenks, OK, 74037

3 Bed
2 Bath
1542 sft

5001 S Ash Ave W, Broken Arrow, OK, 74011

3 Bed
2 Bath
1963 sft

5929 S 72nd East Ave, Tulsa, OK, 74145

Nearby investment properties with comparable prices

3 Bed
3 Bath
2300 sft

807 E Jacksonville St, Broken Arrow, OK, 74012

4 Bed
3 Bath
3010 sft

18805 E 42nd St, Tulsa, OK, 74134

4 Bed
3 Bath
2519 sft

10222 S 198th West Ave, Sapulpa, OK, 74066

4 Bed
4 Bath
3482 sft

708 S Sweet Gum Ave, Broken Arrow, OK, 74012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,190/mo. Return on cash invested prints 10.82% in year one, and rental yield reads 4.75% against a $552,800 entry. Equity gained on principal adds $3,567/yr, while 5% annual appreciation compiles into $152,728 by year five. Five-year ROI reaches 54.48% and total cumulative return in cash sums $99,085. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,190/mo property income covering a $2,706/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$60 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 74066, Sapulpa, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,823 (100%)
Owner Occupied HU	8,785 (63.6%)
Renter Occupied HU	3,830 (27.7%)
Vacant Housing Units	1,208 ( 8.7%)
Median Home Value	$205,791
Average Home Value	$245,756