Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Hewitt Plan, Davis Ranch, San Antonio, TX, 78254 with 5% annual appreciation on a $304,490 basis while $2,244/mo rent supports operations. Total monthly income totals $2,244/mo and a $1,490/mo payment preserves $79/mo for cash returns. Annual cash flow comes to $949/yr on $100,938 deployed, and return on cash invested reaches 20.85% in year one. Equity gained on principal adds $1,965/yr, and five-year appreciation sums $84,125 alongside rental yield of 8.84%. Five-year ROI measures 109.14% and total cumulative return in cash totals $110,166.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,244/mo property income versus a $1,490/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-11-28 | Price change | $304,490 |
| 2024-11-08 | Price change | $303,490 |
| 2024-09-18 | Price change | $302,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
