Herrera Plan, Meadow ParkPonderTX76259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ponder at Herrera Plan, Meadow Park, Ponder, TX, 76259 offers a 9.8% rental yield on a $367,990 purchase with $3,004/mo rent. Total monthly income registers $3,004/mo, and a $1,801/mo payment leaves $387/mo available for distribution. Annual cash flow reaches $4,647/yr on $121,989 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $2,375/yr while 5% annual appreciation supports $101,669 over five years. Portfolio math shows five-year ROI at 124.5% and total cumulative return in cash at $151,882. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,004/mo property income against a $1,801/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76259, Ponder, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,643 (100%) |
| Owner Occupied HU | 2,251 (85.2%) |
| Renter Occupied HU | 302 (11.4%) |
| Vacant Housing Units | 90 ( 3.4%) |
| Median Home Value | $504,792 |
| Average Home Value | $556,339 |
Housing Distribution
Address Breakdown
Residential
2,721
Single Family
2,721
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
