HERON Plan, Dorado at Entrada,Saint Augustine,FL,32084

Investment Highlights

Investment property for sale in Saint Augustine at HERON Plan, Dorado at Entrada, Saint Augustine, FL, 32084 offers a 13.62% rental yield on a $359,990 purchase with $4,087/mo rent. Total monthly income registers $4,087/mo, and a $1,762/mo payment leaves $1,698/mo available for distribution. Annual cash flow reaches $20,376/yr on $119,337 to close, and return on cash invested stands at 36.98% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,459 over five years. Portfolio math shows five-year ROI at 195.02% and total cumulative return in cash at $232,734. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,087/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.