Heron Cottage Plan, Paces Estates, Lithia Springs, GA, 30122 | $465/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Heron Cottage Plan, Paces Estates, Lithia Springs, GA, 30122 | $465/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2010 sft

2960 Fareed St, Douglasville, GA, 30135

5 Bed
3 Bath
3156 sft

6597 Bluffview Dr, Douglasville, GA, 30134

5 Bed
3 Bath
3268 sft

8484 Glenview St, Douglasville, GA, 30134

4 Bed
3 Bath
2664 sft

212 Teepee Trl, Whitesburg, GA, 30185

Nearby investment properties with comparable prices

5 Bed
3 Bath
3240 sft

4823 Layton Dr, Lithia Springs, GA, 30122

3 Bed
2 Bath
2400 sft

7674 Veterans Memorial Hwy, Sharpsburg, KY, 40374

3 Bed
3 Bath
2300 sft

108 Faraday Dr, Douglasville, GA, 30134

5 Bed
3 Bath
3209 sft

HALTON Plan, Glen at Kensington, Lithia Springs, GA, 30122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lithia Springs at Heron Cottage Plan, Paces Estates, Lithia Springs, GA, 30122 listed at $438,336 pairs $3,132/mo rent with a $2,145/mo payment to leave $465/mo cash flow. Total monthly income runs $3,132/mo, and annual cash flow reaches $5,576/yr on $145,308 cash to close. Return on cash invested measures 23.75% in year one, and rental yield registers 8.57% at a $438,336 basis. Equity gained on principal adds $2,829/yr, and annual property appreciation at 5% supports $121,104 by year five. Five-year ROI tracks 123.29% and total cumulative return in cash totals $179,152. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,132/mo property income relative to a $2,145/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Paces Estates, a charming community of 57 single-family homes in Lithia Springs, GA, near Sweetwater Park and Silver Comet Trails! You'll find a collection of beautifully designed traditional-style homes offering 4 to 5 bedrooms, 2.5 to 3.5 baths, and 2-car garage. These well-designed floor plans range from 2,428 to 2,676 square feet and are priced from the low $400s. Community amenities include a pool and play area, and lighted, winding streets. The homes feature open floor plans, chef-inspired kitchens, elegant owner's suites, and inviting front porches. Come discover this quaint community where you can elevate your lifestyle!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,610 (100%)
Owner Occupied HU	5,133 (44.2%)
Renter Occupied HU	5,507 (47.4%)
Vacant Housing Units	970 ( 8.4%)
Median Home Value	$295,031
Average Home Value	$294,237