Hermitage II Plan, Hawk Ridge EstatesLake Saint LouisMO63367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Saint Louis at Hermitage II Plan, Hawk Ridge Estates, Lake Saint Louis, MO, 63367 priced at $412,900 converts $3,220/mo rent into $648/mo cash flow after a $2,021/mo obligation. Total monthly income equals $3,220/mo, and annual cash flow totals $7,782/yr on $136,876 invested. Return on cash invested prints 25.59% in year one, and rental yield reads 9.36% against a $412,900 entry. Equity gained on principal adds $2,664/yr, while 5% annual appreciation compiles into $114,077 by year five. Five-year ROI reaches 133.39% and total cumulative return in cash sums $182,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,220/mo property income covering a $2,021/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63367, Lake Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,707 (100%) |
| Owner Occupied HU | 9,464 (74.5%) |
| Renter Occupied HU | 2,567 (20.2%) |
| Vacant Housing Units | 676 ( 5.3%) |
| Median Home Value | $422,527 |
| Average Home Value | $461,911 |
Housing Distribution
Address Breakdown
Residential
11,959
Single Family
11,024
Multi-Family
935
Businesses
478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McBride Homes
Mls Name: McBride Homes
Mls ID: #N/A