Henry Plan, Walnut GroveVancouverWA98661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at Henry Plan, Walnut Grove, Vancouver, WA, 98661 earns $38/mo cash flow from $3,806/mo rent with a $3,068/mo payment. Total monthly income totals $3,806/mo, and annual cash flow totals $456/yr on $206,250 capital. ROI tracks 20.28% on current figures, and rental yield reads 7.29% at a $626,900 purchase. Equity gained on principal adds $4,045/yr, and 5% annual appreciation supports $173,201 over five years. Five-year ROI reaches 104.56% and total cumulative return in cash sums $215,649. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,806/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98661, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,896 (100%) |
| Owner Occupied HU | 8,535 (40.8%) |
| Renter Occupied HU | 11,444 (54.8%) |
| Vacant Housing Units | 917 ( 4.4%) |
| Median Home Value | $541,320 |
| Average Home Value | $633,789 |
Housing Distribution
Address Breakdown
Residential
21,033
Single Family
17,217
Multi-Family
3,816
Businesses
1,290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A