HENNESSY Plan, Willow Springs RanchMonumentCO80132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monument at HENNESSY Plan, Willow Springs Ranch, Monument, CO, 80132 offers a 7.29% rental yield on a $612,990 purchase with $3,726/mo rent. Total monthly income registers $3,726/mo, and a $3,000/mo payment leaves $154/mo available for distribution. Annual cash flow reaches $1,846/yr on $201,674 to close, and return on cash invested stands at 20.98% in year one. Equity gained on principal adds $3,956/yr while 5% annual appreciation supports $169,358 over five years. Portfolio math shows five-year ROI at 108.04% and total cumulative return in cash at $217,894. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,726/mo property income against a $3,000/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80132, Monument, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,266 (100%) |
| Owner Occupied HU | 9,414 (83.6%) |
| Renter Occupied HU | 1,389 (12.3%) |
| Vacant Housing Units | 463 ( 4.1%) |
| Median Home Value | $708,480 |
| Average Home Value | $773,078 |
Housing Distribution
Address Breakdown
Residential
10,828
Single Family
10,460
Multi-Family
368
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
