HENNESSY Plan, Vista MeadowsFort LuptonCO80621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Lupton at HENNESSY Plan, Vista Meadows, Fort Lupton, CO, 80621 uses $173,051 cash to close to unlock $4,837/yr annual cash flow and $403/mo monthly cash flow. Total monthly income runs $3,468/mo, and a $2,574/mo payment keeps the spread at $403/mo. Purchase price stands at $525,990, and rental yield measures 7.91% with $3,468/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $145,321 over five years. Five-year ROI reaches 118.15% and total cumulative return in cash records $204,464. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,468/mo property income covering a $2,574/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80621, Fort Lupton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,625 (100%) |
| Owner Occupied HU | 4,243 (75.4%) |
| Renter Occupied HU | 1,214 (21.6%) |
| Vacant Housing Units | 168 ( 3.0%) |
| Median Home Value | $468,879 |
| Average Home Value | $534,785 |
Housing Distribution
Address Breakdown
Residential
5,306
Single Family
5,080
Multi-Family
226
Businesses
476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A