Henley Plan, Walkers MillEdgemoorSC29712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edgemoor at Henley Plan, Walkers Mill, Edgemoor, SC, 29712 offers $2,519/mo rent that, after a $1,623/mo payment, leaves $545/mo cash flow. Total monthly income is $2,519/mo, and annual cash flow is $6,542/yr on $109,892 cash. Return on cash invested measures 25.86% in year one, and rental yield stands at 9.12% at a $331,499 entry. Equity gained on principal adds $2,139/yr while 5% annual appreciation compounds into $91,587 by year five. Five-year ROI records 134.49% and total cumulative return in cash reaches $147,793. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,519/mo property income versus a $1,623/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29712, Edgemoor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 845 (84.8%) |
| Renter Occupied HU | 85 ( 8.5%) |
| Vacant Housing Units | 67 ( 6.7%) |
| Median Home Value | $246,366 |
| Average Home Value | $271,923 |
Housing Distribution
Address Breakdown
Residential
1,021
Single Family
1,021
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A