HENLEY Plan, Stonewater Traditional Single Family, Wonder Lake, IL, 60097 | $65/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
975 sft

605 Barrington Ave APT 308, East Dundee, IL, 60118

3 Bed
2 Bath
1160 sft

525 Meadow Green Ln, Round Lake Beach, IL, 60073

1 Bed
1 Bath
- sft

808 E Hillside Ave UNIT 0, Barrington, IL, 60010

2 Bed
1 Bath
944 sft

1545 W Crystal Rock Ct UNIT 1B, Round Lake Beach, IL, 60073

Nearby investment properties with comparable prices

GARFIELD Plan, Cambridge Lakes North Townhomes

3 Bed
3 Bath
1756 sft

GARFIELD Plan, Cambridge Lakes North Townhomes, Pingree Grove, IL, 60140

3 Bed
2 Bath
1890 sft

1113 Hilltop Blvd, McHenry, IL, 60050

3 Bed
3 Bath
1764 sft

222 Lionel Dr, Grayslake, IL, 60030

3 Bed
3 Bath
1780 sft

4261 Meadowridge Rd, Woodstock, IL, 60098

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wonder Lake at HENLEY Plan, Stonewater Traditional Single Family, Wonder Lake, IL, 60097 with 5% annual appreciation on a $382,990 basis while $2,722/mo rent supports operations. Total monthly income totals $2,722/mo and a $1,875/mo payment preserves $65/mo for cash returns. Annual cash flow comes to $781/yr on $126,961 deployed, and return on cash invested reaches 20.52% in year one. Equity gained on principal adds $2,471/yr, and five-year appreciation sums $105,813 alongside rental yield of 8.53%. Five-year ROI measures 107.16% and total cumulative return in cash totals $136,047.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,722/mo property income versus a $1,875/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60097, Wonder Lake, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,299 (100%)
Owner Occupied HU	4,168 (78.7%)
Renter Occupied HU	729 (13.8%)
Vacant Housing Units	402 ( 7.6%)
Median Home Value	$300,818
Average Home Value	$322,895