HENLEY Plan, Playa VistaPlainfieldIL60544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plainfield at HENLEY Plan, Playa Vista, Plainfield, IL, 60544 offers a 8.71% rental yield on a $467,990 purchase with $3,395/mo rent. Total monthly income registers $3,395/mo, and a $2,291/mo payment leaves $149/mo available for distribution. Annual cash flow reaches $1,782/yr on $155,139 to close, and return on cash invested stands at 21.06% in year one. Equity gained on principal adds $3,020/yr while 5% annual appreciation supports $129,297 over five years. Portfolio math shows five-year ROI at 109.99% and total cumulative return in cash at $170,642. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,395/mo property income against a $2,291/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60544, Plainfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,576 (100%) |
| Owner Occupied HU | 9,109 (78.7%) |
| Renter Occupied HU | 2,073 (17.9%) |
| Vacant Housing Units | 394 ( 3.4%) |
| Median Home Value | $346,441 |
| Average Home Value | $377,883 |
Housing Distribution
Address Breakdown
Residential
10,857
Single Family
10,578
Multi-Family
279
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Playa Vista Sales Center • D.R. Horton - Chicago
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A