Henley Plan, Madison MeadowsPlain CityOH43064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plain City at Henley Plan, Madison Meadows, Plain City, OH, 43064 uses $156,133 cash to close to unlock $14,474/yr annual cash flow and $1,206/mo monthly cash flow. Total monthly income runs $4,304/mo, and a $2,305/mo payment keeps the spread at $1,206/mo. Purchase price stands at $470,990, and rental yield measures 10.97% with $4,304/mo rent. Return on cash invested shows 29.18% in year one, and 5% annual appreciation builds toward $130,126 over five years. Five-year ROI reaches 153.09% and total cumulative return in cash records $239,024. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,304/mo property income covering a $2,305/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43064, Plain City, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,188 (100%) |
| Owner Occupied HU | 6,135 (74.9%) |
| Renter Occupied HU | 1,502 (18.3%) |
| Vacant Housing Units | 551 ( 6.7%) |
| Median Home Value | $425,227 |
| Average Home Value | $487,481 |
Housing Distribution
Address Breakdown
Residential
7,927
Single Family
7,784
Multi-Family
143
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A