HENLEY Plan, Highland Woods, Elgin, IL, 60124 | $1,251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2027 sft

122 Logan Ave, Geneva, IL, 60134

4 Bed
3 Bath
2863 sft

1561 Bristol Dr, Hampshire, IL, 60140

4 Bed
3 Bath
3842 sft

917 Chancery Ln, Cary, IL, 60013

4 Bed
3 Bath
2580 sft

1285 N Foxdale Dr, Addison, IL, 60101

Nearby investment properties with comparable prices

3 Bed
3 Bath
1600 sft

576 Madison Ln, Elgin, IL, 60123

4 Bed
3 Bath
1970 sft

1459 S Blackhawk Cir, South Elgin, IL, 60177

4 Bed
2 Bath
1736 sft

30W145 Country Lakes Dr, Naperville, IL, 60563

4 Bed
2 Bath
1984 sft

112 Braemar Dr, Elk Grove Village, IL, 60007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elgin at HENLEY Plan, Highland Woods, Elgin, IL, 60124 with 5% annual appreciation on a $500,990 basis while $4,726/mo rent supports operations. Total monthly income totals $4,726/mo and a $2,452/mo payment preserves $1,251/mo for cash returns. Annual cash flow comes to $15,014/yr on $164,826 deployed, and return on cash invested reaches 29.17% in year one. Equity gained on principal adds $3,233/yr, and five-year appreciation sums $138,414 alongside rental yield of 11.32%. Five-year ROI measures 153.48% and total cumulative return in cash totals $252,967.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,726/mo property income versus a $2,452/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA