Henley Plan, Elm TrailsSan AntonioTX78244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Henley Plan, Elm Trails, San Antonio, TX, 78244 offers $2,281/mo rent that, after a $759/mo payment, leaves $1,178/mo cash flow. Total monthly income is $2,281/mo, and annual cash flow is $14,141/yr on $51,382 cash. Return on cash invested measures 47.43% in year one, and rental yield stands at 17.66% at a $154,999 entry. Equity gained on principal adds $1,000/yr while 5% annual appreciation compounds into $42,823 by year five. Five-year ROI records 251.67% and total cumulative return in cash reaches $129,315. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,281/mo property income versus a $759/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78244, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,066 (100%) |
| Owner Occupied HU | 9,199 (65.4%) |
| Renter Occupied HU | 3,968 (28.2%) |
| Vacant Housing Units | 899 ( 6.4%) |
| Median Home Value | $241,199 |
| Average Home Value | $256,297 |
Housing Distribution
Address Breakdown
Residential
13,399
Single Family
12,286
Multi-Family
1,113
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A