Hendricks Plan, Holly Farm - Highlands, Woodstock, GA, 30188 | $1,281/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3794 sft

100 Gardenia Trl, Woodstock, GA, 30188

6 Bed
5 Bath
5198 sft

5318 Brooke Farm Dr, Atlanta, GA, 30338

5 Bed
5 Bath
4663 sft

3931 Pinehurst Way, Duluth, GA, 30096

4 Bed
6 Bath
3250 sft

1653 Wayland Cir NE, Brookhaven, GA, 30319

Nearby investment properties with comparable prices

5 Bed
4 Bath
2979 sft

1107 Forest Creek Dr, Canton, GA, 30115

6 Bed
4 Bath
3528 sft

3950 Hunters Walk Way, Cumming, GA, 30028

3 Bed
3 Bath
2833 sft

4992 Laurel Dr NE, Roswell, GA, 30075

3 Bed
4 Bath
2552 sft

The Aspen II Plan, Palisades, Cumming, GA, 30040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 26.52% in year one, and rental yield is 9.43% on a $722,995 entry. Equity gained on principal adds $4,665/yr, while 5% annual appreciation builds toward $199,750 over five years. Five-year ROI reaches 138.16% and total cumulative return in cash sums $328,631. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,682/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,286 (100%)
Owner Occupied HU	22,866 (78.1%)
Renter Occupied HU	5,517 (18.8%)
Vacant Housing Units	903 ( 3.1%)
Median Home Value	$485,049
Average Home Value	$522,574