Hendricks Plan, Freestone StationMariettaGA30064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marietta at Hendricks Plan, Freestone Station, Marietta, GA, 30064 priced at $777,995 pairs $5,656/mo rent with $921/mo cash flow after a $3,808/mo payment. Total monthly income equals $5,656/mo, and annual cash flow comes to $11,051/yr on $255,960 invested. Return on cash invested is 24.38% in year one, and rental yield stands at 8.72% on a $777,995 basis. Equity gained on principal adds $5,020/yr, and 5% annual appreciation accumulates to $214,946 by year five. Five-year ROI measures 126.63% and total cumulative return in cash reaches $324,119. For financing, Ziffy Mortgage’s DSCR program evaluates $5,656/mo property income against a $3,808/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30064, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,228 (100%) |
| Owner Occupied HU | 16,262 (80.4%) |
| Renter Occupied HU | 3,195 (15.8%) |
| Vacant Housing Units | 771 ( 3.8%) |
| Median Home Value | $498,378 |
| Average Home Value | $558,168 |
Housing Distribution
Address Breakdown
Residential
19,534
Single Family
18,165
Multi-Family
1,369
Businesses
1,050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
