Henderson Plan, The FallsBlythewoodSC29016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blythewood at Henderson Plan, The Falls, Blythewood, SC, 29016 at $281,900 posts ROI 32.5% with $981/mo cash flow from $2,659/mo rent. Total monthly income equals $2,659/mo, and annual cash flow records $11,768/yr on $93,450 to close. Return on cash invested measures 32.5% and rental yield reads 11.32% at the current $281,900. Equity gained on principal adds $1,819/yr, and 5% annual appreciation supports $77,884 by year five. Five-year ROI prints 170.06% and total cumulative return in cash totals $158,921.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,659/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,159 (100%) |
| Owner Occupied HU | 9,061 (81.2%) |
| Renter Occupied HU | 1,461 (13.1%) |
| Vacant Housing Units | 637 ( 5.7%) |
| Median Home Value | $346,201 |
| Average Home Value | $366,042 |
Housing Distribution
Address Breakdown
Residential
11,615
Single Family
10,265
Multi-Family
1,350
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veranda Homes
Mls Name: Veranda Homes
Mls ID: #N/A