Hemlock Plan, Russlen FarmsSalemVA24153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Salem at Hemlock Plan, Russlen Farms, Salem, VA, 24153 with 5% annual appreciation on a $464,950 basis while $2,938/mo rent supports operations. Total monthly income totals $2,938/mo and a $2,276/mo payment preserves $93/mo for cash returns. Annual cash flow comes to $1,120/yr on $154,131 deployed, and return on cash invested reaches 20.64% in year one. Equity gained on principal adds $3,000/yr, and five-year appreciation sums $128,457 alongside rental yield of 7.58%. Five-year ROI measures 106.65% and total cumulative return in cash totals $164,383.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,938/mo property income versus a $2,276/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24153, Salem, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,874 (100%) |
| Owner Occupied HU | 11,469 (68.0%) |
| Renter Occupied HU | 4,141 (24.5%) |
| Vacant Housing Units | 1,264 ( 7.5%) |
| Median Home Value | $317,038 |
| Average Home Value | $367,775 |
Housing Distribution
Address Breakdown
Residential
16,321
Single Family
15,046
Multi-Family
1,275
Businesses
1,603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices