Hemlock Plan, Chinook WindsTietonWA98947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tieton at Hemlock Plan, Chinook Winds, Tieton, WA, 98947 with 5% annual appreciation on a $298,500 basis while $2,242/mo rent supports operations. Total monthly income totals $2,242/mo and a $1,461/mo payment preserves $448/mo for cash returns. Annual cash flow comes to $5,372/yr on $98,953 deployed, and return on cash invested reaches 25.34% in year one. Equity gained on principal adds $1,926/yr, and five-year appreciation sums $82,470 alongside rental yield of 9.01%. Five-year ROI measures 131.73% and total cumulative return in cash totals $130,353.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,242/mo property income versus a $1,461/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98947, Tieton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,050 (100%) |
| Owner Occupied HU | 663 (63.1%) |
| Renter Occupied HU | 288 (27.4%) |
| Vacant Housing Units | 99 ( 9.4%) |
| Median Home Value | $341,949 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
802
Single Family
802
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Gallardo Homes
Mls Name: Gallardo Homes
Mls Provider:
Mls ID: #N/A