Hemlock II Plan, Trinity GroveSpringTX77377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at Hemlock II Plan, Trinity Grove, Spring, TX, 77377 at $500,990 posts ROI 22.37% with $317/mo cash flow from $3,880/mo rent. Total monthly income equals $3,880/mo, and annual cash flow records $3,810/yr on $164,826 to close. Return on cash invested measures 22.37% and rental yield reads 9.29% at the current $500,990. Equity gained on principal adds $3,233/yr, and 5% annual appreciation supports $138,414 by year five. Five-year ROI prints 117.24% and total cumulative return in cash totals $193,243.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,880/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77377, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,354 (100%) |
| Owner Occupied HU | 12,899 (74.3%) |
| Renter Occupied HU | 3,384 (19.5%) |
| Vacant Housing Units | 1,071 ( 6.2%) |
| Median Home Value | $383,186 |
| Average Home Value | $457,914 |
Housing Distribution
Address Breakdown
Residential
15,635
Single Family
14,343
Multi-Family
1,292
Businesses
1,368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
