Hemingway Plan, Highpoint EastMount VernonWA98273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Vernon at Hemingway Plan, Highpoint East, Mount Vernon, WA, 98273 priced at $799,990 pairs $5,222/mo rent with $413/mo cash flow after a $3,916/mo payment. Total monthly income equals $5,222/mo, and annual cash flow comes to $4,952/yr on $263,197 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 7.83% on a $799,990 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $221,022 by year five. Five-year ROI measures 113.47% and total cumulative return in cash reaches $298,660. For financing, Ziffy Mortgage’s DSCR program evaluates $5,222/mo property income against a $3,916/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98273, Mount Vernon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 7,934 (62.8%) |
| Renter Occupied HU | 4,252 (33.6%) |
| Vacant Housing Units | 452 ( 3.6%) |
| Median Home Value | $565,693 |
| Average Home Value | $598,444 |
Housing Distribution
Address Breakdown
Residential
11,314
Single Family
10,050
Multi-Family
1,264
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A