Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at HELENA Plan, Shadow Pointe, Hinesville, GA, 31313 with 5% annual appreciation on a $258,990 basis while $2,435/mo rent supports operations. Total monthly income totals $2,435/mo and a $1,268/mo payment preserves $858/mo for cash returns. Annual cash flow comes to $10,300/yr on $85,855 deployed, and return on cash invested reaches 31.91% in year one. Equity gained on principal adds $1,671/yr, and five-year appreciation sums $71,554 alongside rental yield of 11.28%. Five-year ROI measures 167.07% and total cumulative return in cash totals $143,436.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,435/mo property income versus a $1,268/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-05-07 | Price change | $258,990 |
| 2024-04-09 | Price change | $256,990 |
| 2024-02-06 | Price change | $254,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shadow Pointe - Sales Info • D.R. Horton - Hilton Head-Savannah
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
