Hedgerow Plan, Northbrooke,Cumming,GA,30028

Investment Highlights

Rental property for sale in Cumming at Hedgerow Plan, Northbrooke, Cumming, GA, 30028 priced at $684,995 converts $4,392/mo rent into $223/mo cash flow after a $3,353/mo obligation. Total monthly income equals $4,392/mo, and annual cash flow totals $2,673/yr on $225,363 invested. Return on cash invested prints 21.25% in year one, and rental yield reads 7.69% against a $684,995 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation compiles into $189,251 by year five. Five-year ROI reaches 109.84% and total cumulative return in cash sums $247,545. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,392/mo property income covering a $3,353/mo payment, not borrower’s personal income.