Heather Plan, Eastbrooke at CreekmoorRaymoreMO64083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymore at Heather Plan, Eastbrooke at Creekmoor, Raymore, MO, 64083 offers a 7.5% rental yield on a $405,500 purchase with $2,534/mo rent. Total monthly income registers $2,534/mo, and a $1,985/mo payment leaves $8/mo available for distribution. Annual cash flow reaches $100/yr on $134,423 to close, and return on cash invested stands at 19.98% in year one. Equity gained on principal adds $2,617/yr while 5% annual appreciation supports $112,032 over five years. Portfolio math shows five-year ROI at 103.31% and total cumulative return in cash at $138,867. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,534/mo property income against a $1,985/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64083, Raymore, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,946 (100%) |
| Owner Occupied HU | 7,879 (72.0%) |
| Renter Occupied HU | 2,415 (22.1%) |
| Vacant Housing Units | 652 ( 6.0%) |
| Median Home Value | $337,858 |
| Average Home Value | $367,671 |
Housing Distribution
Address Breakdown
Residential
10,556
Single Family
10,415
Multi-Family
141
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
