Heather Plan, Bailey FarmsLees SummitMO64081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lees Summit at Heather Plan, Bailey Farms, Lees Summit, MO, 64081 priced at $406,300 converts $2,611/mo rent into $80/mo cash flow after a $1,989/mo obligation. Total monthly income equals $2,611/mo, and annual cash flow totals $963/yr on $134,688 invested. Return on cash invested prints 20.62% in year one, and rental yield reads 7.71% against a $406,300 entry. Equity gained on principal adds $2,622/yr, while 5% annual appreciation compiles into $112,253 by year five. Five-year ROI reaches 106.75% and total cumulative return in cash sums $143,774. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,611/mo property income covering a $1,989/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64081, Lees Summit, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,912 (100%) |
| Owner Occupied HU | 7,707 (64.7%) |
| Renter Occupied HU | 3,338 (28.0%) |
| Vacant Housing Units | 867 ( 7.3%) |
| Median Home Value | $331,646 |
| Average Home Value | $362,123 |
Housing Distribution
Address Breakdown
Residential
10,542
Single Family
9,304
Multi-Family
1,238
Businesses
538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Summit Homes
Mls Name: Summit Homes KC
Mls Provider:
Mls ID: #N/A