Hazel with Full Basement Plan, Barclay WoodsGoshenOH45122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at Hazel with Full Basement Plan, Barclay Woods, Goshen, OH, 45122 earns $1,212/mo cash flow from $3,612/mo rent with a $1,786/mo payment. Total monthly income totals $3,612/mo, and annual cash flow totals $14,539/yr on $120,994 capital. ROI tracks 31.93% on current figures, and rental yield reads 11.88% at a $364,990 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,840 over five years. Five-year ROI reaches 167.79% and total cumulative return in cash sums $203,020. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,612/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45122, Goshen, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,772 (78.8%) |
| Renter Occupied HU | 760 (15.9%) |
| Vacant Housing Units | 252 ( 5.3%) |
| Median Home Value | $261,663 |
| Average Home Value | $314,398 |
Housing Distribution
Address Breakdown
Residential
4,359
Single Family
3,983
Multi-Family
376
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
