Hazel Plan, Majestic Lakes, Moscow Mills, MO, 63362 | $1,018/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1707 sft

269 Auburn Ridge Dr, Troy, MO, 63379

3 Bed
2 Bath
1836 sft

177 Rhythm Point Dr, Saint Peters, MO, 63376

3 Bed
2 Bath
1730 sft

DaVinci Plan, Riverdale, Saint Paul, MO, 63366

3 Bed
2 Bath
1750 sft

4913 Summer Rain Dr, Wentzville, MO, 63385

Nearby investment properties with comparable prices

Sienna Plan, The Reserve at Walnut Hollow

3 Bed
3 Bath
2230 sft

Sienna Plan, The Reserve at Walnut Hollow, Wright City, MO, 63390

4 Bed
4 Bath
2233 sft

456 Ramblewood Way, Wentzville, MO, 63385

2 Bed
2 Bath
1546 sft

7101 Curtis Dr #795B, O'Fallon, MO, 63368

3 Bed
2 Bath
1243 sft

10350 Mimosa Ct, Foristell, MO, 63348

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moscow Mills at Hazel Plan, Majestic Lakes, Moscow Mills, MO, 63362 with 5% annual appreciation on a $399,900 basis while $3,508/mo rent supports operations. Total monthly income totals $3,508/mo and a $1,957/mo payment preserves $1,018/mo for cash returns. Annual cash flow comes to $12,214/yr on $132,567 deployed, and return on cash invested reaches 29.12% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 10.53%. Five-year ROI measures 152.3% and total cumulative return in cash totals $201,896.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,508/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,721 (100%)
Owner Occupied HU	2,769 (74.4%)
Renter Occupied HU	750 (20.2%)
Vacant Housing Units	202 ( 5.4%)
Median Home Value	$238,394
Average Home Value	$266,663