Hazel Plan, Grace Gardens : Crestmore CollectionSan AntonioTX78222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Hazel Plan, Grace Gardens: Crestmore Collection, San Antonio, TX, 78222 uses $53,040 cash to close to unlock $1,720/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $1,281/mo, and a $783/mo payment keeps the spread at $143/mo. Purchase price stands at $159,999, and rental yield measures 9.61% with $1,281/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 121.5% and total cumulative return in cash records $64,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,281/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A