Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at Hazel Plan, Cascades at Onion Creek, Austin, TX, 78747 offers a 9.13% rental yield on a $429,990 purchase with $3,271/mo rent. Total monthly income registers $3,271/mo, and a $2,105/mo payment leaves $213/mo available for distribution. Annual cash flow reaches $2,554/yr on $142,542 to close, and return on cash invested stands at 21.7% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,798 over five years. Portfolio math shows five-year ROI at 113.66% and total cumulative return in cash at $162,011. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,271/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78747, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 6,486 (61.2%) |
| Renter Occupied HU | 3,573 (33.7%) |
| Vacant Housing Units | 535 ( 5.1%) |
| Median Home Value | $480,624 |
| Average Home Value | $535,946 |
Residential
10,942
Single Family
8,374
Multi-Family
2,568
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Price change | $429,990 |
| 2024-05-17 | Listed for sale | $428,990 |
| 2024-05-10 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mikki Ludecke • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A
