Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at Camelia Plan, Sunfield, Buda, TX, 78610 offers a 10.99% rental yield on a $356,990 purchase with $3,268/mo rent. Total monthly income registers $3,268/mo, and a $1,747/mo payment leaves $730/mo available for distribution. Annual cash flow reaches $8,756/yr on $118,342 to close, and return on cash invested stands at 27.31% in year one. Equity gained on principal adds $2,304/yr while 5% annual appreciation supports $98,630 over five years. Portfolio math shows five-year ROI at 143.73% and total cumulative return in cash at $170,088. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,268/mo property income against a $1,747/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Price change | $356,990 |
| 2024-11-06 | Price change | $354,990 |
| 2024-09-26 | Price change | $352,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
