Hazel Half Bath Plan, Lone Oak NorthEdmondOK73013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at Hazel Half Bath Plan, Lone Oak North, Edmond, OK, 73013 priced at $431,340 converts $3,210/mo rent into $456/mo cash flow after a $2,111/mo obligation. Total monthly income equals $3,210/mo, and annual cash flow totals $5,467/yr on $142,989 invested. Return on cash invested prints 23.73% in year one, and rental yield reads 8.93% against a $431,340 entry. Equity gained on principal adds $2,783/yr, while 5% annual appreciation compiles into $119,171 by year five. Five-year ROI reaches 123.61% and total cumulative return in cash sums $176,751. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,210/mo property income covering a $2,111/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73013, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,424 (100%) |
| Owner Occupied HU | 15,923 (68.0%) |
| Renter Occupied HU | 6,149 (26.3%) |
| Vacant Housing Units | 1,352 ( 5.8%) |
| Median Home Value | $331,214 |
| Average Home Value | $401,623 |
Housing Distribution
Address Breakdown
Residential
23,843
Single Family
22,009
Multi-Family
1,834
Businesses
2,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
