Hazel Bonus Room Plan, 74 Crossing, Bm7zsc Cashion, OK, 73044 | $243/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1992 sft

6900 Saddle Rd, Edmond, OK, 73034

3 Bed
2 Bath
1710 sft

9116 NW 120th St, Yukon, OK, 73099

4 Bed
2 Bath
1950 sft

Shiloh Plan, Delmer Lakes North, Edmond, OK, 73012

4 Bed
2 Bath
1921 sft

2317 El Cajon St, Edmond, OK, 73034

Nearby investment properties with comparable prices

Cornerstone Half Bath Plan, Serenity Trails at Village Verde

3 Bed
3 Bath
2250 sft

Cornerstone Half Bath Plan, Serenity Trails at Village Verde, Piedmont, OK, 73078

Shiloh Plus Plan, The Cove at Nichols Creek

4 Bed
2 Bath
2200 sft

Shiloh Plus Plan, The Cove at Nichols Creek, Yukon, OK, 73099

4 Bed
2 Bath
2000 sft

Blue Spruce Plus Plan, Lone Oak North, Edmond, OK, 73013

4 Bed
3 Bath
2400 sft

Hazel Bonus Room Plan, Highland Ranch, Yukon, OK, 73099

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bm7zsc Cashion at Hazel Bonus Room Plan, 74 Crossing, Bm7zsc Cashion, OK, 73044 priced at $512,340 converts $3,515/mo rent into $243/mo cash flow after a $2,508/mo obligation. Total monthly income equals $3,515/mo, and annual cash flow totals $2,913/yr on $168,560 invested. Return on cash invested prints 21.79% in year one, and rental yield reads 8.23% against a $512,340 entry. Equity gained on principal adds $3,306/yr, while 5% annual appreciation compiles into $141,550 by year five. Five-year ROI reaches 113.15% and total cumulative return in cash sums $190,722. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,515/mo property income covering a $2,508/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 73044, Guthrie, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,703 (100%)
Owner Occupied HU	7,164 (66.9%)
Renter Occupied HU	2,659 (24.8%)
Vacant Housing Units	880 ( 8.2%)
Median Home Value	$217,082
Average Home Value	$253,324