Hayward Floor Plan, Pheasant HillsWenatcheeWA98801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wenatchee at Hayward Floor Plan, Pheasant Hills, Wenatchee, WA, 98801 earns $335/mo cash flow from $3,725/mo rent with a $2,740/mo payment. Total monthly income totals $3,725/mo, and annual cash flow totals $4,017/yr on $184,207 capital. ROI tracks 22.24% on current figures, and rental yield reads 7.98% at a $559,900 purchase. Equity gained on principal adds $3,613/yr, and 5% annual appreciation supports $154,690 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $212,086. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,725/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98801, Wenatchee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,136 (100%) |
| Owner Occupied HU | 11,082 (57.9%) |
| Renter Occupied HU | 7,007 (36.6%) |
| Vacant Housing Units | 1,047 ( 5.5%) |
| Median Home Value | $490,431 |
| Average Home Value | $526,398 |
Housing Distribution
Address Breakdown
Residential
17,929
Single Family
15,907
Multi-Family
2,022
Businesses
1,666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sage Homes, LLC
Mls Name: Sage Homes, LLC
Mls Provider:
Mls ID: #N/A