Hayward - C Plan, Shaker Run, Lebanon, OH, 45036 | 7.28% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1080 sft

15 Patricia St, Franklin, OH, 45005

3 Bed
2 Bath
1404 sft

359 Gladys Ave, Carlisle, OH, 45005

2 Bed
3 Bath
1155 sft

9586 Arboridge Ln, Miamisburg, OH, 45342

3 Bed
2 Bath
1440 sft

952 Hollytree Dr, Cincinnati, OH, 45231

Nearby investment properties with comparable prices

2 Bed
2 Bath
1450 sft

230 Edinburgh Ln, Cincinnati, OH, 45246

3 Bed
4 Bath
1924 sft

325 Walnut Ln, Mason, OH, 45040

4 Bed
2 Bath
1997 sft

Aster Plan, Woodhall Crossing, Goshen, OH, 45122

3 Bed
2 Bath
1792 sft

3016 E Rahn Rd, Dayton, OH, 45440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,117/mo. Return on cash invested measures 18.06% and rental yield reads 7.28% at the current $348,900. Equity gained on principal adds $2,251/yr, and 5% annual appreciation supports $96,395 by year five. Five-year ROI prints 93.43% and total cumulative return in cash totals $108,064. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,117/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45036, Lebanon, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,137 (100%)
Owner Occupied HU	11,405 (70.7%)
Renter Occupied HU	4,230 (26.2%)
Vacant Housing Units	502 ( 3.1%)
Median Home Value	$380,580
Average Home Value	$426,576